financial-modeling by claude-office-skills/skills
npx skills add https://github.com/claude-office-skills/skills --skill financial-modeling我帮助您构建整合的三大报表财务模型,将利润表、资产负债表和现金流量表联系起来。这些模型对于估值、预算编制和战略规划至关重要。
我能做什么:
我不能做什么:
我需要 2-3 年的:
关键驱动因素:
广告位招租
在这里展示您的产品或服务
触达数万 AI 开发者,精准高效
┌─────────────────────────────────────────────────────────────┐
│ INCOME STATEMENT │
│ Revenue → Gross Profit → Operating Income → Net Income │
└─────────────────────────┬───────────────────────────────────┘
│
Net Income flows to Retained Earnings
│
▼
┌─────────────────────────────────────────────────────────────┐
│ BALANCE SHEET │
│ Assets = Liabilities + Equity │
│ (Must balance via Cash as plug) │
└─────────────────────────┬───────────────────────────────────┘
│
Changes in B/S items drive CF Statement
│
▼
┌─────────────────────────────────────────────────────────────┐
│ CASH FLOW STATEMENT │
│ Operating CF + Investing CF + Financing CF = Δ Cash │
│ Ending Cash flows back to Balance Sheet │
└─────────────────────────────────────────────────────────────┘
Revenue = Prior Year × (1 + Growth Rate)
COGS = Revenue × (1 - Gross Margin %)
Gross Profit = Revenue - COGS
SG&A = Revenue × SG&A %
EBITDA = Gross Profit - SG&A
D&A = Prior PP&E × D&A Rate OR Revenue × D&A %
EBIT = EBITDA - D&A
Interest = Avg Debt × Interest Rate
EBT = EBIT - Interest
Taxes = EBT × Tax Rate
Net Income = EBT - Taxes
Accounts Receivable = Revenue × (DSO / 365)
Inventory = COGS × (DIO / 365)
Accounts Payable = COGS × (DPO / 365)
PP&E = Prior PP&E + Capex - D&A
Retained Earnings = Prior RE + Net Income - Dividends
Cash = Total Liabilities + Equity - Other Assets (plug)
Operating Cash Flow:
Net Income
+ D&A (non-cash)
- Increase in AR
- Increase in Inventory
+ Increase in AP
= Cash from Operations
Investing Cash Flow:
- Capex
= Cash from Investing
Financing Cash Flow:
+ Debt Issuance
- Debt Repayment
- Dividends
= Cash from Financing
Net Change in Cash = CFO + CFI + CFF
# Financial Model: [Company Name]
**Projection Period**: [Years]
**Base Year**: [Year]
**Currency**: [USD/CNY/etc.]
---
## Key Assumptions
| Driver | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|--------|--------|--------|--------|--------|--------|
| Revenue Growth | XX% | XX% | XX% | XX% | XX% |
| Gross Margin | XX% | XX% | XX% | XX% | XX% |
| SG&A % Revenue | XX% | XX% | XX% | XX% | XX% |
| Capex % Revenue | XX% | XX% | XX% | XX% | XX% |
| DSO (days) | XX | XX | XX | XX | XX |
| DIO (days) | XX | XX | XX | XX | XX |
| DPO (days) | XX | XX | XX | XX | XX |
---
## Income Statement Projection
| ($M) | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|------|-----|-----|-----|-----|-----|
| **Revenue** | | | | | | |
| Growth % | | | | | | |
| COGS | | | | | | |
| **Gross Profit** | | | | | | |
| Gross Margin % | | | | | | |
| SG&A | | | | | | |
| **EBITDA** | | | | | | |
| EBITDA Margin % | | | | | | |
| D&A | | | | | | |
| **EBIT** | | | | | | |
| Interest Expense | | | | | | |
| **EBT** | | | | | | |
| Taxes | | | | | | |
| **Net Income** | | | | | | |
| Net Margin % | | | | | | |
---
## Balance Sheet Projection
| ($M) | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|------|-----|-----|-----|-----|-----|
| **ASSETS** | | | | | | |
| Cash | | | | | | |
| Accounts Receivable | | | | | | |
| Inventory | | | | | | |
| **Current Assets** | | | | | | |
| PP&E (net) | | | | | | |
| Other Assets | | | | | | |
| **Total Assets** | | | | | | |
| | | | | | | |
| **LIABILITIES** | | | | | | |
| Accounts Payable | | | | | | |
| Short-term Debt | | | | | | |
| **Current Liabilities** | | | | | | |
| Long-term Debt | | | | | | |
| **Total Liabilities** | | | | | | |
| | | | | | | |
| **EQUITY** | | | | | | |
| Common Stock | | | | | | |
| Retained Earnings | | | | | | |
| **Total Equity** | | | | | | |
| **Total L + E** | | | | | | |
✓ Balance Check: Assets = Liabilities + Equity
---
## Cash Flow Statement
| ($M) | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|-----|-----|-----|-----|-----|
| **Operating Activities** | | | | | |
| Net Income | | | | | |
| D&A | | | | | |
| Change in AR | | | | | |
| Change in Inventory | | | | | |
| Change in AP | | | | | |
| **Cash from Operations** | | | | | |
| | | | | | |
| **Investing Activities** | | | | | |
| Capex | | | | | |
| **Cash from Investing** | | | | | |
| | | | | | |
| **Financing Activities** | | | | | |
| Debt Changes | | | | | |
| Dividends | | | | | |
| **Cash from Financing** | | | | | |
| | | | | | |
| **Net Change in Cash** | | | | | |
| Beginning Cash | | | | | |
| **Ending Cash** | | | | | |
---
## Key Metrics Summary
| Metric | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|--------|------|-----|-----|-----|-----|-----|
| Revenue Growth | | | | | | |
| Gross Margin | | | | | | |
| EBITDA Margin | | | | | | |
| Net Margin | | | | | | |
| ROE | | | | | | |
| Debt/Equity | | | | | | |
| FCF | | | | | | |
由 Claude Office Skills 社区构建。欢迎贡献!
每周安装次数
22
代码仓库
GitHub 星标数
5
首次出现
1 天前
安全审计
已安装于
claude-code19
opencode5
gemini-cli5
github-copilot5
codex5
amp5
I help you build integrated 3-statement financial models that link Income Statement, Balance Sheet, and Cash Flow Statement. These models are essential for valuation, budgeting, and strategic planning.
What I can do:
What I cannot do:
I need 2-3 years of:
Key drivers:
┌─────────────────────────────────────────────────────────────┐
│ INCOME STATEMENT │
│ Revenue → Gross Profit → Operating Income → Net Income │
└─────────────────────────┬───────────────────────────────────┘
│
Net Income flows to Retained Earnings
│
▼
┌─────────────────────────────────────────────────────────────┐
│ BALANCE SHEET │
│ Assets = Liabilities + Equity │
│ (Must balance via Cash as plug) │
└─────────────────────────┬───────────────────────────────────┘
│
Changes in B/S items drive CF Statement
│
▼
┌─────────────────────────────────────────────────────────────┐
│ CASH FLOW STATEMENT │
│ Operating CF + Investing CF + Financing CF = Δ Cash │
│ Ending Cash flows back to Balance Sheet │
└─────────────────────────────────────────────────────────────┘
Revenue = Prior Year × (1 + Growth Rate)
COGS = Revenue × (1 - Gross Margin %)
Gross Profit = Revenue - COGS
SG&A = Revenue × SG&A %
EBITDA = Gross Profit - SG&A
D&A = Prior PP&E × D&A Rate OR Revenue × D&A %
EBIT = EBITDA - D&A
Interest = Avg Debt × Interest Rate
EBT = EBIT - Interest
Taxes = EBT × Tax Rate
Net Income = EBT - Taxes
Accounts Receivable = Revenue × (DSO / 365)
Inventory = COGS × (DIO / 365)
Accounts Payable = COGS × (DPO / 365)
PP&E = Prior PP&E + Capex - D&A
Retained Earnings = Prior RE + Net Income - Dividends
Cash = Total Liabilities + Equity - Other Assets (plug)
Operating Cash Flow:
Net Income
+ D&A (non-cash)
- Increase in AR
- Increase in Inventory
+ Increase in AP
= Cash from Operations
Investing Cash Flow:
- Capex
= Cash from Investing
Financing Cash Flow:
+ Debt Issuance
- Debt Repayment
- Dividends
= Cash from Financing
Net Change in Cash = CFO + CFI + CFF
# Financial Model: [Company Name]
**Projection Period**: [Years]
**Base Year**: [Year]
**Currency**: [USD/CNY/etc.]
---
## Key Assumptions
| Driver | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|--------|--------|--------|--------|--------|--------|
| Revenue Growth | XX% | XX% | XX% | XX% | XX% |
| Gross Margin | XX% | XX% | XX% | XX% | XX% |
| SG&A % Revenue | XX% | XX% | XX% | XX% | XX% |
| Capex % Revenue | XX% | XX% | XX% | XX% | XX% |
| DSO (days) | XX | XX | XX | XX | XX |
| DIO (days) | XX | XX | XX | XX | XX |
| DPO (days) | XX | XX | XX | XX | XX |
---
## Income Statement Projection
| ($M) | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|------|-----|-----|-----|-----|-----|
| **Revenue** | | | | | | |
| Growth % | | | | | | |
| COGS | | | | | | |
| **Gross Profit** | | | | | | |
| Gross Margin % | | | | | | |
| SG&A | | | | | | |
| **EBITDA** | | | | | | |
| EBITDA Margin % | | | | | | |
| D&A | | | | | | |
| **EBIT** | | | | | | |
| Interest Expense | | | | | | |
| **EBT** | | | | | | |
| Taxes | | | | | | |
| **Net Income** | | | | | | |
| Net Margin % | | | | | | |
---
## Balance Sheet Projection
| ($M) | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|------|-----|-----|-----|-----|-----|
| **ASSETS** | | | | | | |
| Cash | | | | | | |
| Accounts Receivable | | | | | | |
| Inventory | | | | | | |
| **Current Assets** | | | | | | |
| PP&E (net) | | | | | | |
| Other Assets | | | | | | |
| **Total Assets** | | | | | | |
| | | | | | | |
| **LIABILITIES** | | | | | | |
| Accounts Payable | | | | | | |
| Short-term Debt | | | | | | |
| **Current Liabilities** | | | | | | |
| Long-term Debt | | | | | | |
| **Total Liabilities** | | | | | | |
| | | | | | | |
| **EQUITY** | | | | | | |
| Common Stock | | | | | | |
| Retained Earnings | | | | | | |
| **Total Equity** | | | | | | |
| **Total L + E** | | | | | | |
✓ Balance Check: Assets = Liabilities + Equity
---
## Cash Flow Statement
| ($M) | Y1 | Y2 | Y3 | Y4 | Y5 |
|------|-----|-----|-----|-----|-----|
| **Operating Activities** | | | | | |
| Net Income | | | | | |
| D&A | | | | | |
| Change in AR | | | | | |
| Change in Inventory | | | | | |
| Change in AP | | | | | |
| **Cash from Operations** | | | | | |
| | | | | | |
| **Investing Activities** | | | | | |
| Capex | | | | | |
| **Cash from Investing** | | | | | |
| | | | | | |
| **Financing Activities** | | | | | |
| Debt Changes | | | | | |
| Dividends | | | | | |
| **Cash from Financing** | | | | | |
| | | | | | |
| **Net Change in Cash** | | | | | |
| Beginning Cash | | | | | |
| **Ending Cash** | | | | | |
---
## Key Metrics Summary
| Metric | Base | Y1 | Y2 | Y3 | Y4 | Y5 |
|--------|------|-----|-----|-----|-----|-----|
| Revenue Growth | | | | | | |
| Gross Margin | | | | | | |
| EBITDA Margin | | | | | | |
| Net Margin | | | | | | |
| ROE | | | | | | |
| Debt/Equity | | | | | | |
| FCF | | | | | | |
Built by the Claude Office Skills community. Contributions welcome!
Weekly Installs
22
Repository
GitHub Stars
5
First Seen
1 day ago
Security Audits
Gen Agent Trust HubPassSocketPassSnykPass
Installed on
claude-code19
opencode5
gemini-cli5
github-copilot5
codex5
amp5
Excel财务建模规范与xlsx文件处理指南:专业格式、零错误公式与数据分析
39,600 周安装